Cellect.

for the builders ahead of the curve

One record for the deal, the build and the books.

transmittal

draw package · assembled for the lender

Fund it, build it, book it — on one set of numbers.

Agents read what arrives, check it against the books, and hand you the entry to approve.

Get in touch

enclosures

  • payment application · g702
  • schedule of values, footed
  • retainage held to date
  • conditional lien waivers, through the period
  • backup from the cost report
backupcost reportschedule of valuesretainagepayment application · g702transmittalto the lender, for reviewenclosuresing702schedule of valueswaiversbackupassembled

the package, gathering

what this is

cover letter

one page, no attachments

Investment management, construction and accounting in one place, not three. One set of numbers, whoever is asking — the sponsor, the team on site, or the people who funded it.

For developers running several projects, several entities and one set of books.

copies to

distribution

three products, one record

  • Fi Invest

    Deals, capital and what the funders see.

    principals and investor relations

    outside the companyInvestor and lender rooms

  • Fi Build

    Cost, change and the team on site.

    project managers and owner’s representatives

    outside the companyThe project team

  • Fi Book

    Payables, reconciliation and the statements behind both.

    controllers and bookkeepers

    outside the companyVendor Portal

Work arrives from the places it already lands.

Email is polled every two minutes. SharePoint channels, the Drive mirror, Slack threads, the bank feed and vendors uploading to their own portal all arrive the same way. Six inboxes are watched.

Every document is read and checked against the books.

Classification, field and line extraction, five OCR backends, orientation, vendor resolution and cost coding — twenty-two workers in six groups. Bank transactions are matched against ledger lines, invoices, commitments and cash events.

backup from the cost report

six routes in

  • invoice

    09 21 16 · gypsum board assemblies

    79,650

    arrived · e-mail, read 14:02

    matched to the commitment

  • subcontractor application

    05 12 00 · structural steel

    97,200

    arrived · vendor portal

    coded, waiver on file

  • change order

    23 05 00 · hvac

    42,500

    arrived · sharepoint channel

    approved, in the contract sum

  • commitment

    06 10 00 · rough carpentry

    274,000

    arrived · drive mirror

    on the cost report

  • bank transaction

    payment on account

    61,250

    arrived · bank feed

    matched to the ledger line

  • site note

    07 21 00 · thermal insulation

    arrived · slack thread

    attached to the line it moved

for the sponsor

Scenario models, debt schedules and waterfalls on one set of numbers.

for the team building it

Budgets, draws and change orders, current while you can still act on them.

for the people keeping the books

Invoices read, transactions matched, entries proposed for approval.

for the people who funded it

Investor statements and data rooms built from live project data.

schedule of values

continuation sheet · this application

Schedule of values by cost code, with the scheduled value, what was applied for previously, what is applied for this period, the total completed to date and the balance to finish. Every column foots to the totals row.
cost codescheduled valuepreviouslythis periodto date%balance
02 41 00selective demolition148,000148,000148,000100
03 30 00cast-in-place concrete612,500551,25061,250612,500100
05 12 00structural steel486,000340,20097,200437,4009048,600
06 10 00rough carpentry274,000137,00068,500205,5007568,500
07 21 00thermal insulation96,40024,10048,20072,3007524,100
09 21 16gypsum board assemblies318,60079,65079,65025238,950
23 05 00hvac402,000100,500100,500201,00050201,000
totals2,337,5001,301,050455,3001,756,35075581,150
retainage held to date, 10%
175,635
this period, less retainage
409,770

The entry is written before anyone opens it.

How sure the agent is decides who gets asked to look at it. A confident match goes to the accountant; an unclear one goes back to the person who knows what the money was for.

Numbers move together, and nothing is lost when they change.

Twenty-two kinds of record are versioned. Change an assumption and every report moves; the old one is still there.

payment application · g702

computed from the schedule

original contract sum
2,180,000
net change by change orders
157,500
contract sum to date
2,337,500
total completed and stored to date
1,756,350
retainage, 10%
175,635
total earned less retainage
1,580,715
less previous certificates for payment
1,170,945
current payment due
409,770
balance to finish, including retainage
756,785

the work covered by this application has been completed in accordance with the contract documents, the amounts shown are drawn from the schedule of values enclosed, and the current payment shown is now due.

certified · this period

by

date

Nothing posts on its own — every entry comes back for you to approve. Answers are computed against the books as they stand.

Approvers are set for the company and for each project. Nothing automated runs until it is switched on.

The tie-out between QuickBooks, AppFolio and Cellect is a stored reference.

Ten you ask. Six that run whether you are there or not. Every one of them proposes; none of them posts.

conditional lien waivers

through this application

  • conditional waiver and releaseon progress payment

    03 30 00

    cast-in-place concrete

    through this application · 61,250

    signed and on file

  • conditional waiver and releaseon progress payment

    05 12 00

    structural steel

    through this application · 97,200

    signed and on file

  • conditional waiver and releaseon progress payment

    09 21 16

    gypsum board assemblies

    through this application · 79,650

    signed and on file

reference

Shape develops small multifamily in Jersey City through a separate company for each project. The Lugano ran on Fi from underwriting to the final distribution; three more are under construction on it now.

reference exhibit

$100M+ in projects run on cellect

Shape Equity Partners

Four units, one set of books, start to sold.

The Lugano — 477 Monmouth Street, Jersey City

4
residential units
6,554
total sq ft
3 of 4
units with outdoor space
4
projects live on cellect

transmittal · complete

out to the lender

  • payment application · g702
  • schedule of values, footed
  • retainage held to date
  • conditional lien waivers, through the period
  • backup from the cost report

What leaves the building is assembled from the same records.

Rooms, packages and drafts are built from the project itself, not collected by hand the week they are due.

See it on your own
numbers.

Get in touch